CLOSE
CLOSE
Investor Relations
And information
HomeInvestor Relations› INSERTING and REPLACING Tornier Reports First Quarter 2011 Financial Results
News Releases
View printer-friendly version << Back
INSERTING and REPLACING Tornier Reports First Quarter 2011 Financial Results

May 9, 2011

Sales Growth of 12% Drives Adjusted EBITDA Increase of 94%

Company Raises Guidance for 2011 Sales and Adjusted EBITDA 

AMSTERDAM--(BUSINESS WIRE)-- Insert "Consolidated Statements of Operations" table before "Condensed Consolidated Balance Sheets" table previously omitted by Business Wire.

The corrected release reads: 

TORNIER REPORTS FIRST QUARTER 2011 FINANCIAL RESULTS 

Sales Growth of 12% Drives Adjusted EBITDA Increase of 94%

Company Raises Guidance for 2011 Sales and Adjusted EBITDA 

Tornier N.V. (NASDAQ: TRNX), a global medical device company focused on providing surgical solutions to orthopaedic extremity specialists, reported sales of $69.4 million for the first quarter of 2011 compared to sales of $61.8 million in first quarter 2010, an increase of 12%. First quarter 2011 sales of Tornier's extremity product categories increased 14% to $52.6 million, representing 76% of company sales. Tornier's U.S. and international businesses each contributed to first quarter sales growth, as did each of the Company's major product categories. As compared to the first quarter of 2010, Tornier's 12% sales growth in the first quarter of 2011 was achieved with four fewer selling days and with negligible effect from changes in currency exchange rates.

Douglas W. Kohrs, President and Chief Executive Officer of Tornier, commented, "We are pleased to have started the 2011 year with a sales gain that exceeded our expectations. Our strong first quarter sales gain was led by our upper extremity product category. The enthusiastic market penetration driven by our new ASCEND™ shoulder arthroplasty system complemented a strong quarter across our shoulder portfolio. We also are encouraged by the prospects for several new products in our lower extremity and sports medicine/biologics categories that bode well for our full year 2011."

The Company's first quarter 2011 adjusted EBITDA, as defined in the GAAP to non-GAAP reconciliation provided later in this release, was $9.1 million or 13.2% of sales, an increase of 94% compared to $4.7 million, or 7.6% of sales, in the first quarter of 2010.

Mr. Kohrs continued, "We are encouraged by the gain in adjusted EBITDA in the first quarter of 2011. Although we plan to increase R&D spending during the balance of the year to support our commitment to innovation, we remain focused on obtaining leverage from our cost structure. The investments we will continue to make in 2011 will support our commitment to product innovation while simultaneously focusing on leveraging our business model."

Sales and Product Review

First quarter 2011 sales of Tornier's extremity products increased by 14% to $52.6 million. The upper extremity product category was Tornier's fastest growing category in the quarter with growth of 15% benefitting from strong demand for its new ASCEND™ shoulder arthroplasty system and the continued growth of its flagship Aequalis® line of shoulder arthroplasty systems. Although Tornier's lower extremity and sports medicine and biologics product categories recorded sales growth below the overall corporate rate in the first quarter of 2011, the growth in these categories is expected to increase during the balance of 2011. The lower extremity product category will benefit from the expanded instrument set availability for key products such as the Stabilis™ ankle fusion system. Tornier's sports medicine and biologics product category is expected to benefit from new product contribution including the recently launched BioFiber® surgical mesh. Tornier's large joint product category continued to record above market growth in the first quarter of 2011 aided by the continued favorable reception to the Company's total hip arthroplasty systems.

On a geographic basis, Tornier's first quarter 2011 sales in the United States increased by 10% and represented 53% of global sales. International sales increased 16% in the quarter as reported and 15% in constant currency, representing 47% of global sales.

Outlook

The Company projects 2011 sales in the range of $259 to $266 million, representing growth of 14% to 17% as reported, and 12% to 15% in constant currency. The Company projects 2011 adjusted EBITDA, as described in the GAAP to non-GAAP reconciliation provided later in this release, of $29 to $32 million or 11% to 12% of total sales. This would represent an increase in adjusted EBITDA of 56% to 72% over the adjusted EBITDA reported for 2010.

For the second quarter of 2011, the Company projects sales in the range of $65 to $66 million, representing growth of 19% to 21%, based on recent currency exchange rates, and 13% to 15% in constant currency. The Company projects adjusted EBITDA for the second quarter of 2011 of $5.5 to $6.5 million, representing 8.5% to 10% of sales.

Earnings Call Information

Tornier will host a conference call today at 5:00 p.m. eastern time to discuss its first quarter 2011 financial results. The conference call will be available to interested parties through a live audio webcast available through the Company's website at www.tornier.com where it will be available for replay beginning two hours after completion of the call and archived and accessible for approximately 12 months. Those without internet access may join the call from within the U.S. by dialing 877-673-5355; outside the U.S., dial +1-760-666-3805

Forward-Looking Statements

Statements contained in this release that relate to future, not past, events are forward-looking statements under the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations of future events and often can be identified by words such as "expect," "should," "project," "anticipate," "intend," "will," "may," "believe," "could," "would," "continue," "outlook," "guidance," other words of similar meaning or the use of future dates. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Uncertainties and risks may cause Tornier's actual results to be materially different than those expressed in or implied by Tornier's forward-looking statements. For Tornier, such uncertainties and risks include, among others, Tornier's future operating results and financial performance, fluctuations in foreign currency exchange rates, the effect of global economic conditions, the timing of regulatory approvals and introduction of new products, physician acceptance, endorsement, and use of new products; the effect of regulatory actions, changes in and adoption of reimbursement rates, potential product recalls, competitor activities and the costs and effects of litigation and changes in tax and other legislation. More detailed information on these and other factors that could affect Tornier's actual results are described in Tornier's filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K. Tornier undertakes no obligation to update its forward-looking statements.

About Tornier

Tornier is a global medical device company focused on serving extremities specialists who treat orthopaedic conditions of the shoulder, elbow, wrist, hand, ankle and foot. The Company's broad offering of over 80 product lines includes joint replacement, trauma, sports medicine, and biologic products to treat the extremities, as well as joint replacement products for the hip and knee in certain international markets. Since its founding approximately 70 years ago, Tornier's "Specialists Serving Specialists" philosophy has fostered a tradition of innovation, intense focus on surgeon education, and commitment to advancement of orthopaedic technology stemming from its close collaboration with orthopaedic surgeons and thought leaders throughout the world. For more information regarding Tornier, visit www.tornier.com.

Use of Non-GAAP Financial Measures

To supplement Tornier's consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), Tornier uses certain non-GAAP financial measures in this release. Reconciliations of the non-GAAP financial measures used in this release to the most comparable U.S. GAAP measures for the respective periods can be found in tables later in this release immediately following the detail of revenue by geography. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for Tornier's financial results prepared in accordance with GAAP.

 
Tornier N.V.
Consolidated Statements of Operations
(in thousands, except per share data)
         
    Three Months Ended
    (unaudited)
     
    April 3, 2011   April 4, 2010
Revenue   $ 69,435     $ 61,843  
Cost of goods sold     20,041       17,276  
Gross profit     49,394       44,567  
         
Operating expenses        
Sales and marketing     34,699       34,470  
General and administrative     6,025       6,526  
Research and development     5,110       4,813  
Amortization of intangible assets     2,810       2,997  
Special charges     -       224  
Total operating expenses     48,644       49,030  
         
Operating income (loss)     750       (4,463 )
         
Other income (expense)        
Interest expense     (2,478 )     (5,830 )
Foreign currency transaction gain (loss)     (79 )     (2,294 )
Loss on extinguishment of debt     (29,475 )     -  
Other non-operating income (expense)     (19 )     214  
         
Loss before income taxes     (31,301 )     (12,373 )
Income tax (expense) benefit     7,332       2,322  
         
Consolidated net loss     (23,969 )     (10,051 )
Net loss attributable to non-controlling interest     -       (695 )
         
Net loss attributable to Tornier N.V.     (23,969 )     (9,356 )
Accretion of non-controlling interest     -       (679 )
         
Net loss attributable to ordinary shareholders   $ (23,969 )   $ (10,035 )
         
Net loss per share        
Basic and diluted   $ (0.68 )   $ (0.41 )
         
Weighted average ordinary shares outstanding        
Basic and diluted     35,456       24,764  
                 
Tornier N.V.
Condensed Consolidated Balance Sheets
(in thousands)
             
        April 3, 2011   January 2, 2011
        (unaudited)    
Assets          
  Current assets        
    Cash and cash equivalents   $ 64,114   $ 24,838
    Accounts receivable, net     50,081     42,758
    Inventories     80,405     77,525
    Deferred income taxes and other current assets     20,658     28,093
    Total current assets     215,258     173,214
             
  Instruments, net     43,824     42,378
  Property, plant and equipment, net     34,907     33,680
  Goodwill and intangibles, net     247,509     240,854
  Deferred income taxes and other assets     984     1,052
  Total assets   $ 542,482   $ 491,178
             
Liabilities and shareholders' equity        
  Current liabilities        
    Short-term borrowing and current portion of long term debt   $ 16,367   $ 28,392
    Accounts payable     13,180     12,890
    Accrued liabilities and deferred income taxes     38,249     34,967
    Total current liabilities     67,796     76,249
             
  Notes payable     -     84,261
  Other long-term debt     25,562     25,467
  Deferred income taxes and other long-term liabilities     27,537     34,962
  Total liabilities     120,895     220,939
             
  Shareholders' equity     421,587     270,239
             
  Total liabilities and shareholders' equity   $ 542,482   $ 491,178
               
Tornier N.V.
Consolidated Statements of Cash Flow
(in thousands)
             
        Three Months Ended
        (unaudited)
             
        April 3, 2011   April 4, 2010
Cash flows from operating activities        
  Net loss   $ (23,969 )   $ (10,051 )
             
  Adjustments to reconcile net loss to net cash provided by operating activities        
    Depreciation and amortization     7,093       6,809  
    Non-cash foreign currency (gain) loss     633       1,677  
    Deferred income taxes     (8,069 )     (2,143 )
    Share-based compensation     1,295       1,559  
    Non-cash interest expense and discount amortization     2,040       5,197  
    Inventory obsolescence     1,596       1,482  
    Change in fair value of warrant liability     -       (147 )
    Loss on extinguishment of debt     29,475       -  
    Other non-cash items affecting earnings     105       285  
             
  Changes in operating assets and liabilities        
    Accounts receivable     (5,892 )     (1,438 )
    Inventories     (2,035 )     (4,732 )
    Accounts payable and accruals     1,674       5,660  
    Other current assets and liabilities     3,494       (1,196 )
    Other non-current assets and liabilities     (488 )     794  
  Net cash provided by (used in) operating activities     6,952       3,756  
             
Cash flows from investing activities        
  Acquisition-related cash payments     (481 )     (1,061 )
  Additions of instruments     (2,874 )     (3,169 )
  Purchases of property, plant and equipment     (714 )     (4,579 )
  Net cash provided by (used in) investing activities     (4,069 )     (8,809 )
             
Cash flows from financing activities        
  Change in short-term debt     (12,932 )     3,536  
  Repayments of long-term debt     (2,070 )     (2,609 )
  Proceeds from issuance of long-term debt     -       3,364  
  Deferred financing costs     (2,414 )     -  
  Repayment of notes payable     (116,108 )     -  
  Issuance of ordinary shares     168,257       541  
  Net cash provided by (used in) financing activities     34,733       4,832  
             
Effect of currency exchange rates on cash     1,660       563  
             
Increase (decrease) in cash and cash equivalents     39,276       342  
             
Cash and cash equivalents at beginning of period     24,838       37,969  
             
Cash and cash equivalents at end of period   $ 64,114     $ 38,311  
                 
Tornier N.V.
Selected Revenue Information
(in thousands)
                 
        Three Months Ended
        (unaudited)    
        April 3, 2011   April 4, 2010  

Percent
change

Revenue by product category            
  Upper extremity joints and trauma   $ 42,155   $ 36,647   15.0 %
  Lower extremity joints and trauma     6,632     6,256   6.0 %
  Sports medicine and biologics     3,857     3,441   12.1 %
    Total extremities     52,644     46,344   13.6 %
  Large joints and other     16,791     15,499   8.3 %
  Total   $ 69,435   $ 61,843   12.3 %
                 
Revenue by geography            
  United States   $ 37,021   $ 33,796   9.5 %
  International     32,414     28,047   15.6 %
  Total   $ 69,435   $ 61,843   12.3 %
               
Tornier N.V.
Reconciliation of Revenue to Non-GAAP Revenue on a Constant Currency Basis
(in thousands)
                         
        Three Months Ended    
        (unaudited)    
                         
        April 3, 2011   April 4, 2010    
       

Revenue as
reported

 

Foreign
exchange
impact as
compared to
prior period

 

Revenue on a
constant
currency basis

 

Revenue as
reported

 

Percent
change on a
constant
currency
basis

Revenue by product category                    
  Upper extremity joints and trauma   $ 42,155   $ (195 )   $ 41,960   $ 36,647   14.5 %
  Lower extremity joints and trauma     6,632     (30 )     6,602     6,256   5.5 %
  Sports medicine and biologics     3,857     (21 )     3,836     3,441   11.5 %
    Total extremities     52,644     (246 )     52,398     46,344   13.1 %
  Large joints and other     16,791     125       16,916     15,499   9.1 %
  Total   $ 69,435   $ (121 )   $ 69,314   $ 61,843   12.1 %
                         
Revenue by geography                    
  United States   $ 37,021   $ -     $ 37,021   $ 33,796   9.5 %
  International     32,414     (121 )     32,293     28,047   15.1 %
  Total   $ 69,435   $ (121 )   $ 69,314   $ 61,843   12.1 %
                       
Tornier N.V.
Reconciliation of Net Loss to
Non-GAAP Adjusted Earnings Before Interest, Taxes, Depreciation
and Amortization (EBITDA)
(in thousands)
           
      Three Months Ended
      (unaudited)
      April 3, 2011   April 4, 2010
Net loss, as reported   $ (23,969 )   $ (10,051 )
           
  Interest expense     2,478       5,830  
  Income tax benefit     (7,332 )     (2,322 )
  Depreciation     4,283       3,812  
  Amortization     2,810       2,997  
           
  Subtotal Non-GAAP EBITDA (Loss)     (21,730 )     266  
           
  Non-operating (income) expense     19       (214 )
  Foreign currency transaction (gain) loss     79       2,294  
  Share-based compensation     1,295       1,559  
  Loss on extinguishment of debt     29,475       -  
  Special charges     -       224  
  Operating expenses from consolidated VIE     -       594  
           
Non-GAAP Adjusted EBITDA   $ 9,138     $ 4,723  

 

Tornier N.V.
Carmen Diersen, 952-426-7646
Chief Financial Officer
cdiersen@tornier.com
or
Doug Kohrs, 952-426-7606
President and Chief Executive Officer
dkohrs@tornier.com

Source: Tornier N.V.

 

 

News Provided by Acquire Media